Free Mortgage Calculator with PMI, Taxes & Insurance

Calculate your real monthly PITI payment — principal, interest, taxes, insurance, and PMI — plus total loan cost and year-by-year amortization.

Updated April 2026 • By the CrunchWise Team

Loan Details

$

$80,000

%

Annual percentage rate (APR)

%

Additional Costs

Annual rate as % of home value

%/yr

Annual premium

$/yr

Monthly Payment Breakdown

Total Monthly Payment

$2,577.83

Loan amount: $320,000

Principal & Interest

$2,086.16

P: $272.83 • I: $1,813.33(month 1)

Property Tax

$366.67

1.1% of home value/yr

Homeowners Insurance

$125.00

$1,500/year

Total Cost Over 30 Years

Loan Amount

$320,000

Total Interest

$431,018

Total Cost of Home

$1,008,018

Amortization Schedule (Yearly)

YearPrincipalInterestBalance
Year 1$3,378$21,656$316,622
Year 2$3,615$21,419$313,007
Year 3$3,869$21,165$309,139
Year 4$4,140$20,894$304,999
Year 5$4,430$20,604$300,568
Year 6$4,741$20,293$295,827
Year 7$5,074$19,960$290,753
Year 8$5,430$19,604$285,323
Year 9$5,811$19,223$279,512
Year 10$6,219$18,815$273,294
Year 11$6,655$18,379$266,639
Year 12$7,122$17,912$259,517
Year 13$7,621$17,413$251,896
Year 14$8,156$16,878$243,740
Year 15$8,728$16,306$235,012
Year 16$9,341$15,693$225,671
Year 17$9,996$15,038$215,675
Year 18$10,697$14,337$204,978
Year 19$11,448$13,586$193,530
Year 20$12,251$12,783$181,279
Year 21$13,111$11,923$168,168
Year 22$14,030$11,003$154,138
Year 23$15,015$10,019$139,123
Year 24$16,068$8,966$123,055
Year 25$17,196$7,838$105,859
Year 26$18,402$6,632$87,457
Year 27$19,693$5,341$67,764
Year 28$21,075$3,959$46,689
Year 29$22,553$2,481$24,136
Year 30$24,136$898$0

How to Calculate Your Mortgage Payment: A Complete Guide

Everything you need to know before signing on the dotted line.

How Mortgage Payments Work

A mortgage is an amortizing loan, which means each payment covers both interest and a portion of the principal. Early in the loan, the majority of each payment goes toward interest. Over time, as the outstanding balance shrinks, a larger share of each payment reduces the principal.

Your standard monthly payment is often called PITI: Principal, Interest, Taxes, and Insurance. Most lenders require property taxes and insurance to be paid into an escrow account alongside each mortgage payment, so the full PITI amount is what you actually write a check for each month.

If your down payment is below 20%, you will also typically pay Private Mortgage Insurance (PMI), which protects the lender — not you — in case of default. PMI can be cancelled once you reach 20% equity in the home.

Principal vs. Interest: The Amortization Shift

This is one of the most misunderstood aspects of mortgages. On a $400,000, 30-year loan at 6.8%, your monthly principal and interest payment is about $2,612. But in month one, roughly $2,267 of that goes to interest and only $345 goes toward the principal. By year 15, the split is closer to even. By year 25, principal dominates.

This is why making extra principal payments early in a mortgage has an outsized effect. Paying an extra $200/month from the beginning of a 30-year loan can shorten it by 5-7 years and save tens of thousands in interest.

Use the amortization table above to see exactly how your balance decreases year by year and when the interest-to-principal shift happens for your specific loan.

How to Get the Best Interest Rate

Your mortgage interest rate is largely determined by: your credit score, loan-to-value ratio (LTV), debt-to-income ratio (DTI), loan type, and current market conditions (driven by the Federal Reserve's benchmark rate and 10-year Treasury yields).

  • Improve your credit score. Moving from 680 to 740 can reduce your rate by 0.25-0.5%, saving thousands over the loan life.
  • Put down more. A larger down payment reduces your LTV and can unlock better rate tiers. Use our down payment calculator to see how different amounts affect your PMI and monthly payment.
  • Shop multiple lenders. Getting quotes from at least 3-5 lenders (banks, credit unions, mortgage brokers) routinely saves $1,500-$3,000 over the life of a loan.
  • Buy points. Mortgage discount points let you pay upfront to lower your rate. One point costs 1% of the loan and typically reduces the rate by 0.25%.

15-Year vs. 30-Year Mortgage

This is one of the most consequential decisions a homebuyer makes. Here is the honest trade-off:

On a $350,000 loan:

30-Year @ 6.8%

Monthly P&I: ~$2,286

Total interest: ~$473,000

15-Year @ 6.2%

Monthly P&I: ~$2,994

Total interest: ~$189,000

The 15-year saves over $284,000 in interest and builds equity much faster. But the $700/month higher payment must be sustainable. If you're choosing between the two, consider whether you could invest that $700 difference and whether your job security supports the higher obligation.

A useful middle path: take the 30-year for lower required payments, but pay it like a 15-year when possible. This gives you flexibility without locking in the higher payment. Run the numbers side-by-side with our loan comparison calculator.

Understanding PMI

Private Mortgage Insurance typically costs between 0.5% and 1.5% of the original loan amount annually, charged monthly. On a $320,000 loan, that is $133-$400 per month — real money for something that protects the lender, not you.

PMI is not permanent. Under the Homeowners Protection Act, you can request PMI cancellation when your loan balance reaches 80% of the original purchase price. The servicer must automatically cancel it at 78% LTV.

Ways to avoid PMI: put 20%+ down, use a piggyback loan (80-10-10), or look for lender-paid PMI programs (where a slightly higher rate replaces the separate PMI charge). Each option has trade-offs, so run the numbers for your situation.

Hidden Costs of Homeownership

The PITI payment is just the floor. Budget for these additional costs that catch many first-time buyers off guard:

  • Closing costs: 2-5% of the loan amount, paid upfront. On a $400,000 home with 20% down, expect $6,400-$16,000 at closing.
  • Maintenance and repairs: Budget 1-2% of home value annually. For a $400,000 home, that is $4,000-$8,000/year averaged over time.
  • HOA fees: Condos and planned communities often charge $200-$1,000/month in HOA dues — a significant recurring cost not reflected in the mortgage.
  • Utilities: Homeowners typically pay 20-40% more in utilities than renters due to larger spaces and responsibility for all services.
  • Property tax increases: Tax rates change. Model in a 2-3% annual increase in your long-term budget.

Disclaimer:This calculator provides estimates for educational purposes. Actual mortgage payments depend on your lender's specific terms, exact closing date, escrow adjustments, and other factors. Always review your Loan Estimate and Closing Disclosure from your lender for authoritative figures. This is not financial advice.

Mortgage Calculator FAQ

How do I calculate my monthly mortgage payment?+
Use the formula M = P × [r(1+r)^n] / [(1+r)^n − 1], where P is the loan amount, r is the monthly interest rate (annual rate ÷ 12), and n is the total number of monthly payments (years × 12). That formula gives principal + interest only; your real monthly payment (PITI) also includes property taxes, homeowners insurance, and PMI if your down payment is under 20%. The calculator above handles all four components for you.
What is PITI and why does it matter?+
PITI stands for Principal, Interest, Taxes, and Insurance — the four components of a full mortgage payment. Many online calculators only show principal and interest, which can understate your true payment by 20–30%. Lenders qualify borrowers based on PITI, not just principal and interest, so always budget using the full PITI number when deciding how much house you can afford.
When do I need to pay PMI?+
Private Mortgage Insurance (PMI) is typically required on conventional mortgages when your down payment is less than 20% of the home price. PMI usually costs 0.5%–1.5% of the loan amount per year. You can request PMI removal once your loan-to-value ratio reaches 80% (based on either payments plus appreciation, or a new appraisal), and lenders must automatically cancel it at 78% LTV based on the original amortization schedule.
Should I choose a 15-year or 30-year mortgage?+
A 15-year mortgage has a higher monthly payment but dramatically lower total interest — often less than half. On a $400,000 loan at 6.5%, a 30-year costs about $510,000 in interest versus $227,000 for a 15-year at the same rate. Pick the 15-year if you can comfortably afford the higher payment while still funding retirement and an emergency reserve. Pick the 30-year for flexibility — you can always make extra payments to pay it off faster.
How much house can I afford?+
A common rule is that total housing costs (PITI) should not exceed 28% of gross monthly income, and total debt payments should stay under 36% (the 28/36 rule). Lenders typically max out at a 43% back-end DTI for conventional loans. The more conservative number accounts for other costs like maintenance (~1% of home value per year), utilities, and HOA fees. Use our debt-to-income calculator alongside this one for a full picture.
What extra costs are there beyond the monthly payment?+
Beyond PITI, budget for: closing costs (2–5% of the loan amount, paid once at closing), maintenance and repairs (roughly 1% of home value per year), HOA fees if applicable, and higher utility bills compared with most rentals. A $400,000 home typically costs an extra $4,000+ per year in maintenance alone. Always have 3–6 months of PITI in an emergency fund before buying.
How much does one percentage point cost over 30 years?+
On a $400,000 loan over 30 years, moving from a 6.5% rate to a 7.5% rate increases the monthly payment by about $270 and adds roughly $97,000 in total interest over the life of the loan. Even a 0.25% rate difference adds up to tens of thousands over 30 years, which is why shopping 3–5 lenders for quotes almost always pays for itself.